Steel Connect Reports Third Quarter Fiscal 2022 Financial Results

Third Quarter Fiscal 2022 Results

  • Net revenue totaled $51.5 million, as compared to $49.4 million in the same period in the prior year
  • Net loss from continuing operations, net of income taxes was $9.7 million, as compared to a net loss from continuing operations of $9.3 million in the same period in the prior year
  • Net income attributable to common stockholders was $29.7 million, as compared to a net loss of $28.1 million in the same period in the prior year
  • Adjusted EBITDA* was $0.9 million, as compared to $(0.4) million in the same period in the prior year
  • Net cash used in operating activities was $2.5 million
  • Free Cash Flow* totaled $(2.9) million
  • Total debt, net of unamortized discounts and issuance costs, was $10.5 million; Net Debt* totaled $(35.0) million

Nine-Month Fiscal Year-to-Date Financial Results

  • Net revenue totaled $150.2 million, as compared to $178.6 million in the same period in the prior year
  • Net loss from continuing operations, net of income taxes was $12.2 million, as compared to a net loss from continuing operations of $11.5 million in the same period in the prior year
  • Net loss attributable to common stockholders was $13.9 million, as compared to a net loss of $35.0 million in the same period in the prior year
  • Adjusted EBITDA* was $3.3 million, as compared to $8.8 million in the same period in the prior year
  • Net cash used in operating activities was $5.3 million
  • Free Cash Flow* totaled $(6.4) million

SMYRNA, Tenn.–(BUSINESS WIRE)–Steel Connect, Inc. (the “Company”) (NASDAQ: STCN) today announced financial results for its third quarter ended April 30, 2022.

“For the third quarter, ModusLink remained focused on driving growth with our current and new customers.” said Interim Chief Executive Officer and Executive Chairman Warren Lichtenstein. “We continue to rightsize the business based on current and expected demand while closely managing costs. In addition, we have significantly deleveraged the balance sheet due to the disposition of IWCO Direct, and we have positive working capital.”

Disposition of IWCO Direct

As previously announced, on February 25, 2022, the Company completed the full disposition of IWCO Direct Holdings, Inc. (“IWCO Direct”), a wholly-owned subsidiary, to an investor group led by affiliates of Cerberus Capital Management, L.P., IWCO Direct’s senior secured lender. The Company received no cash consideration for the disposition and, following the disposition, has no net debt associated with IWCO Direct. The Company recognized a gain of $38.0 million upon deconsolidation. The historical results of IWCO Direct are included in the financial statements for the three and nine months ended April 30, 2022 and 2021, and are presented as a discontinued operation. ModusLink Corporation (“ModusLink”) is unaffected by the disposition of IWCO Direct.

Proposed Merger with Steel Holdings

On June 12, 2022, the Company, Steel Partners Holdings L.P. (“Steel Holdings”) and SP Merger Sub, Inc., a wholly-owned subsidiary of Steel Holdings (“Merger Sub”), entered into an agreement and plan of merger (the “Merger Agreement”), pursuant to which Merger Sub will merge with and into the Company (the “Merger”), with the Company surviving the Merger as a wholly-owned subsidiary of Steel Holdings. The Merger Agreement provides that each share of the Company’s common stock issued and outstanding immediately prior to the effective time of the Merger (other than dissenting shares and shares owned by the Company, Steel Holdings or any of their respective subsidiaries) shall, subject to the terms and conditions set forth in the Merger Agreement, be converted into the right to receive (i) $1.35 in cash, without interest and (ii) one contingent value right to receive a pro rata share of the proceeds received by the Company, Steel Holdings or any of their affiliates with respect to the sale, transfer or other disposition of all or any portion of the assets currently owned by ModusLink within two years of the Merger’s closing date, to the extent such proceeds exceed $80 million plus certain related costs and expenses. Steel Holdings and certain of its affiliates have also entered into a Voting and Support Agreement pursuant to which, among other things, they have agreed to vote all shares of common stock and Series C Preferred Stock beneficially owned by them in favor of the adoption of the Merger Agreement and the Merger and any alternative acquisition agreement approved by the Company’s board of directors (acting on the recommendation of the Special Committee).

The Merger Agreement includes a “go-shop” period that expires at 11:59 p.m. Eastern time on July 12, 2022, during which the Company may actively solicit and consider alternative acquisition proposals. There can be no assurances that the “go-shop” process will result in a superior proposal, and Steel Connect does not intend to communicate developments regarding the process unless and until Steel Connect determines that additional disclosure is required or desirable.

The closing of the Merger is conditioned upon receipt of approval of the Merger from (i) the holders of a majority in voting power of the outstanding shares of common stock and Series C Preferred Stock of the Company (voting on an as converted to shares of common stock basis), voting together as a single class, (ii) a majority of the outstanding shares of common stock of the Company not owned, directly or indirectly, by Steel Holdings, its affiliates and related parties, and any other officers or directors of the Company and (iii) the holders of a majority of the outstanding shares of Series C Preferred Stock of the Company, voting as a separate class, as well as other customary closing conditions. Accordingly, there can be no assurance that the Company will be able to complete the Merger on the expected timeline or at all. Subject to the satisfaction of all of the conditions to closing, including the receipt of the separate stockholder approvals, the Merger is expected to close in the second half of 2022.

The board of directors of the Company (the “Company Board”), acting on the unanimous recommendation of the special committee of the Company Board (the “Special Committee”), and the Board of Directors of Steel Partner Holdings GP Inc., the general partner of Steel Holdings, approved the Merger Agreement and the transactions contemplated by the Merger Agreement (such transactions, collectively, the “Transactions”) and resolved to recommend the stockholders adopt the Merger Agreement and approve the Transactions. The Special Committee, which is comprised solely of independent and disinterested directors of the Company who are unaffiliated with Steel Holdings, exclusively negotiated the terms of the Merger Agreement with Steel Holdings, with the assistance of its independent financial and legal advisors.

Results of Operations

The financial information and discussion that follows below are for the Company’s operations.

 

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

(in thousands)

Net revenue

 

$

51,548

 

 

$

49,434

 

 

$

150,223

 

 

$

178,552

 

Net loss from continuing operations

 

 

(9,695

)

 

 

(9,294

)

 

 

(12,163

)

 

 

(11,481

)

Net income (loss) attributable to common stockholders

 

 

29,663

 

 

 

(28,148

)

 

 

(13,882

)

 

 

(34,962

)

Adjusted EBITDA*

 

 

938

 

 

 

(378

)

 

 

3,318

 

 

 

8,799

 

Adjusted EBITDA margin*

 

 

1.8

%

 

 

(0.8

)%

 

 

2.2

%

 

 

4.9

%

Net cash (used in) provided by operating activities

 

 

(2,544

)

 

 

5,285

 

 

 

(5,267

)

 

 

(4,963

)

Additions to property and equipment

 

 

316

 

 

 

220

 

 

 

1,142

 

 

 

902

 

Free cash flow*

 

 

(2,860

)

 

 

5,065

 

 

 

(6,409

)

 

 

(5,865

 

See reconciliations of these non-GAAP measurements to the most directly comparable GAAP measures included in the financial tables. See also “Note Regarding Use of Non-GAAP Financial Measurements” below for the definitions of these non-GAAP measures.

Comparison of the Third Quarter and Nine Months Ended April 30, 2022 and 2021

 

Three Months Ended April 30,

 

Nine Months Ended April 30,

 

 

2022

 

 

 

2021

 

 

Fav (Unfav)

 

 

2022

 

 

 

2021

 

 

Fav (Unfav)

 

(unaudited, $ in thousands)

Net revenue

$

51,548

 

 

$

49,434

 

 

4.3

%

 

$

150,223

 

 

$

178,552

 

 

(15.9

)%

Cost of revenue

 

(42,303

)

 

 

(39,531

)

 

(7.0

)%

 

 

(120,672

)

 

 

(139,262

)

 

13.3

%

Gross profit

 

9,245

 

 

 

9,903

 

 

 

 

 

29,551

 

 

 

39,290

 

 

 

Gross margin percentage

 

17.9

%

 

 

20.0

%

 

 

 

 

19.7

%

 

 

22.0

%

 

 

Selling, general and administrative

 

(9,214

)

 

 

(12,417

)

 

25.8

%

 

 

(28,899

)

 

 

(36,754

)

 

21.4

%

Interest income (expense), net

 

(845

)

 

 

(618

)

 

(36.7

)%

 

 

(2,350

)

 

 

(1,903

)

 

(23.5

)%

Other gains (losses), net

 

2,151

 

 

 

153

 

 

1,305.9

%

 

 

1,605

 

 

 

(3,990

)

 

140.2

%

Income (loss) from continuing operations before income taxes

 

1,337

 

 

 

(2,979

)

 

 

 

 

(93

)

 

 

(3,357

)

 

 

Income tax expense

 

(11,032

)

 

 

(6,315

)

 

(74.7

)%

 

 

(12,070

)

 

 

(8,124

)

 

(48.6

)%

Net loss from continuing operations

$

(9,695

)

 

$

(9,294

)

 

 

 

$

(12,163

)

 

$

(11,481

)

 

 

Net Revenue

Net revenue from continuing operations for the third quarter increased $2.1 million, or 4.3%, as compared to the same period in the prior year. This increase in net revenue was primarily driven by higher volume associated with clients in the computing and consumer electronics markets.

Net revenue from continuing operations for the nine months ended April 30, 2022 decreased $28.3 million, or 15.9%, as compared to the same period in the prior year, primarily due to lower volume associated with clients in the computing and consumer electronics markets, which have been negatively impacted by global market shortage of semiconductor and other electrical component supplies.

Cost of Revenue

Cost of revenue from continuing operations for the third quarter increased $2.8 million, or 7.0%, as compared to the same period in the prior year, primarily due to increased material and labor costs from higher sales volume. The Company’s gross margin percentage decreased by 210 basis points to 17.9%, as compared to 20.0% for the same period in the prior year, primarily due to higher labor and material costs, not completely offset by the higher revenues.

Cost of revenue from continuing operations for the nine months ended April 30, 2022 decreased $18.6 million, or 13.3%, as compared to the same period in the prior year, primarily due to decreased material and labor costs from lower sales volume associated with clients in the computing and consumer electronics markets. The Company’s gross margin percentage decreased by 230 basis points to 19.7%, as compared to 22.0% for the same period in the prior year, primarily due to lower revenues and higher labor costs.

Selling, General and Administrative

Selling, general and administrative (“SG&A”) expenses for the third quarter decreased $3.2 million, or 25.8%, as compared to the same period in the prior year. The decrease in SG&A expenses is primarily due to lower costs associated with the information technology function for the Supply Chain segment.

SG&A expenses for the nine months ended April 30, 2022 decreased $7.9 million, or 21.4%, as compared to the same period in the prior year. SG&A expenses for the Supply Chain segment decreased primarily due to lower costs associated with the information technology function. Corporate-level activity decreased primarily due to a decrease in professional fees and employee related costs.

Interest Expense

Total interest expense during the three and nine months ended April 30, 2022 did not change significantly as compared to the same period in the prior year.

All Other Expenses, Net

All other expenses, net are primarily composed of foreign exchange gains and losses. The Company recorded $2.2 million and $0.2 million of foreign exchange gains during the three months ended April 30, 2022 and 2021, respectively. The Company recorded $1.6 million of foreign exchange gains and $4.0 million of foreign exchange losses during the nine months ended April 30, 2022 and 2021, respectively.

Income Tax Expense

Income tax expense for the third quarter increased $4.7 million as compared to the same period in the prior year and for the nine months increased $3.9 million as compared to the same period in the prior year. These increases are primarily due to the income tax expense associated with an increase in the valuation allowance recorded on deferred tax assets as a result of the IWCO Direct disposal during the three months ended April 30, 2022.

Loss From Continuing Operations, Net of Income Tax

Loss from continuing operations, net of income tax for the third quarter increased $0.4 million, as compared to the same period in the prior year. The increase in loss from continuing operations, net of income tax is primarily due to the increase in income taxes, partially offset by an increase in operating income.

Loss from continuing operations, net of income taxes for the nine months increased $0.7 million, as compared to the same period in the prior year. The increase in loss from continuing operations, net of income tax is primarily due to the increase in income taxes, partially offset by an increase in foreign exchange gains and an increase in operating income.

Additions to Property and Equipment (Capital Expenditures)

Capital expenditures for the third quarter totaled $0.3 million, or 0.6% of net revenue, as compared to $0.2 million, or 0.5% of net revenue, for the same period in the prior year. Capital expenditures for the nine months totaled $1.1 million, or 0.8% of net revenue, as compared to $0.9 million, or 0.5% of net revenue, for the same period in the prior year. The increase was primarily due to reduced capital spending in the prior year as the result of the COVID-19 pandemic.

Adjusted EBITDA

Adjusted EBITDA increased $1.3 million for the third quarter as compared to the same period in the prior year, primarily due to reduced operating expenses. Adjusted EBITDA decreased $5.5 million, or 62.3%, for the nine months as compared to the same period in the prior year, primarily due to reduced gross profit.

Liquidity and Capital Resources

As of April 30, 2022, the Company had cash and cash equivalents of $49.9 million and ModusLink had readily available borrowing capacity of $12.2 million under its revolving credit facility with Umpqua Bank.

As of April 30, 2022, total debt outstanding, net of unamortized discounts and issuance costs, was $10.5 million, which was comprised of $14.9 million outstanding on the 7.50% Convertible Senior Note due March 1, 2024, less unamortized discounts and issuance costs.

About Steel Connect, Inc.

Steel Connect, Inc. is a holding company whose wholly-owned subsidiary, ModusLink Corporation, serves the supply chain management market.

ModusLink is an end-to-end global supply chain solutions and e-commerce provider serving clients in markets such as consumer electronics, communications, computing, medical devices, software and retail. ModusLink designs and executes critical elements in its clients’ global supply chains to improve speed to market, product customization, flexibility, cost, quality and service. These benefits are delivered through a combination of industry expertise, innovative service solutions, and integrated operations, proven business processes, an expansive global footprint and world-class technology. ModusLink also produces and licenses an entitlement management solution powered by its enterprise-class Poetic software, which offers a complete solution for activation, provisioning, entitlement subscription, and data collection from physical goods (connected products) and digital products. ModusLink has an integrated network of strategically located facilities in various countries, including numerous sites throughout North America, Europe and Asia.

– Financial Tables Follow –

Steel Connect, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)

 

 

April 30,

2022

 

July 31,

2021

 

(unaudited)

 

 

Assets:

Cash and cash equivalents

$

49,914

 

 

$

58,117

Accounts receivable, trade, net

 

43,932

 

 

 

36,547

Inventories, net

 

9,837

 

 

 

9,043

Funds held for clients

 

7,580

 

 

 

8,212

Prepaid expenses and other current assets

 

4,331

 

 

 

4,958

Current assets of discontinued operations

 

 

 

 

96,522

Total current assets

 

115,594

 

 

 

213,399

Property and equipment, net

 

3,768

 

 

 

4,616

Operating lease right-of-use assets

 

21,814

 

 

 

18,253

Other assets

 

6,123

 

 

 

5,692

Long-term assets of discontinued operations

 

 

 

 

434,421

Total assets

$

147,299

 

 

$

676,381

 

 

 

 

Liabilities:

Accounts payable

$

32,355

 

 

$

29,829

Accrued expenses

 

29,406

 

 

 

32,653

Funds held for clients

 

7,580

 

 

 

8,212

Current lease obligations

 

7,613

 

 

 

9,643

Other current liabilities

 

15,208

 

 

 

14,264

Current liabilities of discontinued operations

 

 

 

 

123,392

Total current liabilities

 

92,162

 

 

 

217,993

Convertible note payable

 

10,572

 

 

 

9,343

Long-term lease obligations

 

14,119

 

 

 

8,719

Other long-term liabilities

 

4,693

 

 

 

3,863

Long-term liabilities of discontinued operations

 

 

 

 

395,071

Total long-term liabilities

 

29,384

 

 

 

416,996

Total liabilities

 

121,546

 

 

 

634,989

 

 

 

 

Contingently redeemable preferred stock

 

35,180

 

 

 

35,180

 

 

 

 

Total stockholders’ (deficit) equity

 

(9,427

)

 

 

6,212

 

 

 

 

Total liabilities, contingently redeemable preferred stock and stockholders’ (deficit) equity

$

147,299

 

 

$

676,381

 

Steel Connect, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

2022

 

2021

 

2022

 

2021

Net revenue

$

51,548

 

 

$

49,434

 

 

$

150,223

 

 

$

178,552

 

Cost of revenue

 

42,303

 

 

 

39,531

 

 

 

120,672

 

 

 

139,262

 

Gross profit

 

9,245

 

 

 

9,903

 

 

 

29,551

 

 

 

39,290

 

Operating expenses:

 

 

 

 

 

 

 

Selling, general and administrative

 

9,214

 

 

 

12,417

 

 

 

28,899

 

 

 

36,754

 

Total operating expenses

 

9,214

 

 

 

12,417

 

 

 

28,899

 

 

 

36,754

 

Operating income (loss)

 

31

 

 

 

(2,514

)

 

 

652

 

 

 

2,536

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

3

 

 

 

1

 

 

 

9

 

 

 

10

 

Interest expense

 

(848

)

 

 

(619

)

 

 

(2,359

)

 

 

(1,913

)

Other gains (losses), net

 

2,151

 

 

 

153

 

 

 

1,605

 

 

 

(3,990

)

Total other income (expense), net

 

1,306

 

 

 

(465

)

 

 

(745

)

 

 

(5,893

)

Income (loss) from continuing operations before income taxes

 

1,337

 

 

 

(2,979

)

 

 

(93

)

 

 

(3,357

)

Income tax expense

 

11,032

 

 

 

6,315

 

 

 

12,070

 

 

 

8,124

 

Loss from continuing operations, after income taxes

 

(9,695

)

 

 

(9,294

)

 

 

(12,163

)

 

 

(11,481

)

Income (loss) from discontinued operations, net of tax

 

39,895

 

 

 

(18,335

)

 

 

(108

)

 

 

(21,895

)

Net income (loss)

 

30,200

 

 

 

(27,629

)

 

 

(12,271

)

 

 

(33,376

)

Less: Preferred dividends on redeemable preferred stock

 

(537

)

 

 

(519

)

 

 

(1,611

)

 

 

(1,586

)

Net income (loss) attributable to common stockholders

$

29,663

 

 

$

(28,148

)

 

$

(13,882

)

 

$

(34,962

)

 

 

 

 

 

 

 

 

Basic and diluted net income (loss) per share attributable to common stockholders:

 

 

 

 

 

 

 

Continuing operations

$

(0.17

)

 

$

(0.16

)

 

$

(0.23

)

 

$

(0.21

)

Discontinued operations

$

0.67

 

 

$

(0.29

)

 

$

0.00

 

 

$

(0.35

)

Net income (loss) attributable to common stockholders

$

0.50

 

 

$

(0.45

)

 

$

(0.23

)

 

$

(0.56

)

 

 

 

 

 

 

 

 

Weighted average common shares used in:

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

 

59,853

 

 

 

62,263

 

 

 

59,961

 

 

 

61,898

 

 

Steel Connect, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Nine Months Ended

April 30,

 

2022

 

2021

Cash flows from operating activities:

 

 

 

Net loss

$

(12,271

)

 

$

(33,376

)

Loss from discontinued operations, net of tax

 

108

 

 

 

21,895

 

Loss from continuing operations

 

(12,163

)

 

 

(11,481

)

Adjustments to reconcile net loss to cash flows from operating activities:

 

 

 

Depreciation

 

1,698

 

 

 

2,620

 

Amortization of deferred financing costs

 

102

 

 

 

103

 

Accretion of debt discount

 

1,229

 

 

 

930

 

Share-based compensation

 

519

 

 

 

443

 

Non-cash lease expense

 

7,083

 

 

 

7,505

 

Other (gains) losses, net

 

(1,605

)

 

 

5,605

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

(8,786

)

 

 

14,247

 

Inventories, net

 

(1,291

)

 

 

1,671

 

Prepaid expenses and other current assets

 

240

 

 

 

37

 

Accounts payable and accrued expenses

 

2,076

 

 

 

(20,556

)

Refundable and accrued income taxes, net

 

142

 

 

 

11,458

 

Other assets and liabilities

 

5,489

 

 

 

(17,545

)

Net cash used in operating activities of continuing operations

 

(5,267

)

 

 

(4,963

)

Cash flows from investing activities:

 

 

 

Additions of property and equipment

 

(1,142

)

 

 

(902

)

Proceeds from the disposition of property and equipment

 

 

 

 

69

 

Net cash used in investing activities of continuing operations

 

(1,142

)

 

 

(833

)

Cash flows from financing activities:

 

 

 

Preferred dividend payments

 

(1,598

)

 

 

(1,586

)

Repayments on capital lease obligations

 

(54

)

 

 

(52

)

Proceeds from issuance of common stock

 

 

 

 

4

 

Net cash used in financing activities of continuing operations

 

(1,652

)

 

 

(1,634

)

Net effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(774

)

 

 

746

 

Net decrease in cash, cash equivalents and restricted cash

 

(8,835

)

 

 

(6,684

)

Cash, cash equivalents and restricted cash, beginning of period

 

66,329

 

 

 

77,071

 

Cash, cash equivalents and restricted cash, end of period

$

57,494

 

 

$

70,387

 

 

 

 

 

Cash and cash equivalents of continuing operations, end of period

$

49,914

 

 

$

61,990

 

Funds held for clients, end of period

 

7,580

 

 

 

8,397

 

Cash, cash equivalents and restricted cash, end of period

$

57,494

 

 

$

70,387

 

 

 

 

 

Cash flows from discontinued operations:

 

 

 

Operating activities

$

(6,738

)

 

$

25,975

 

Investing activities

 

625

 

 

 

(1,812

)

Financing activities

 

4,230

 

 

 

(6,142

)

Net cash (used in) provided by discontinued operations

$

(1,883

)

 

$

18,021

 

 

Steel Connect, Inc. and Subsidiaries

Segment Data

(in thousands)

(unaudited)

 

 

Three Months Ended

April 30,

 

Nine Months Ended

April 30,

 

2022

 

2021

 

2022

 

2021

Net revenue:

 

 

 

 

 

 

 

Supply Chain

 

51,548

 

 

 

49,434

 

 

 

150,223

 

 

 

178,552

 

 

$

51,548

 

 

$

49,434

 

 

$

150,223

 

 

$

178,552

 

Operating income (loss):

 

 

 

 

 

 

 

Supply Chain

 

1,548

 

 

 

(534

)

 

 

5,894

 

 

 

9,574

 

Total segment operating (loss) income

 

1,548

 

 

 

(534

)

 

 

5,894

 

 

 

9,574

 

Corporate-level activity

 

(1,517

)

 

 

(1,980

)

 

 

(5,242

)

 

 

(7,038

)

Total operating (loss) income

 

31

 

 

 

(2,514

)

 

 

652

 

 

 

2,536

 

Total other income (expense)

 

1,306

 

 

 

(465

)

 

 

(745

)

 

 

(5,893

)

Income (loss) before income taxes

$

1,337

 

 

$

(2,979

)

 

$

(93

)

 

$

(3,357

)

 

Steel Connect, Inc. and Subsidiaries

Reconciliation of Non-GAAP Measures to GAAP Measures

(in thousands)

(unaudited)

 

EBITDA and Adjusted EBITDA Reconciliations:

 

 

Three Months Ended

April 30,

Nine Months Ended

April 30,

 

2022

2021

2022

2021

Net income (loss) from continuing operations

$

(9,695

)

$

(9,294

)

$

(12,163

)

$

(11,481

)

 

 

 

 

 

Interest income

 

(3

)

 

(1

)

 

(9

)

 

(10

)

Interest expense

 

848

 

 

619

 

 

2,359

 

 

1,913

 

Income tax expense

 

11,032

 

 

6,315

 

 

12,070

 

 

8,124

 

Depreciation

 

523

 

 

803

 

 

1,698

 

 

2,620

 

EBITDA

 

2,705

 

 

(1,558

)

 

3,955

 

 

1,166

 

 

 

 

 

 

Strategic consulting and other related professional fees

 

163

 

 

965

 

 

509

 

 

1,130

 

Executive severance and employee retention

 

58

 

 

 

 

414

 

 

 

Restructuring and restructuring-related expense

 

118

 

 

(300

)

 

974

 

 

918

 

Share-based compensation

 

111

 

 

97

 

 

519

 

 

443

 

Loss on sale of long-lived assets

 

2

 

 

36

 

 

3

 

 

(3

)

Unrealized foreign exchange losses, net

 

(2,127

)

 

410

 

 

(2,931

)

 

5,183

 

Other non-cash (gains) losses, net

 

(92

)

 

(28

)

 

(125

)

 

(38

)

Adjustments related to certain tax liabilities

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

938

 

$

(378

)

$

3,318

 

$

8,799

 

 

 

 

 

 

Net revenue

$

51,548

 

$

49,434

 

$

150,223

 

$

178,552

 

Adjusted EBITDA margin

 

1.8

%

 

(0.8

)%

 

2.2

%

 

4.9

%

 

Free Cash Flow Reconciliation:

 

 

Three Months Ended

April 30,

Nine Months Ended

April 30,

 

2022

2021

2022

2021

Net cash used in operating activities

$

(2,544

)

$

5,285

 

$

(5,267

)

$

(4,963

)

Additions to property and equipment

 

(316

)

 

(220

)

 

(1,142

)

 

(902

)

Free cash flow

$

(2,860

)

$

5,065

 

$

(6,409

)

$

(5,865

)

 

Net Debt Reconciliation:

 

 

April 30,

2022

July 31,

2021

Total debt, net

$

10,481

 

$

9,147

 

Unamortized discounts and issuance costs

 

4,459

 

 

5,793

 

Cash and cash equivalents

 

(49,914

)

 

(58,117

)

Net debt

$

(34,974

)

$

(43,177

)

 

Contacts

Investor Relations

Jennifer Golembeske

914-461-1276

[email protected]

Read full story here

error: Content is protected !!