Splunk Inc. Announces Fiscal Fourth Quarter and Full Year 2019 Financial Results

Software Revenues Grew 42% in Q4; Full Year Up 44%

Company Increases Fiscal 2020 Revenue Outlook

SAN FRANCISCO–(BUSINESS WIRE)–Splunk
Inc.
(NASDAQ: SPLK), delivering actions and outcomes from the world
of data, today announced results for its fiscal fourth quarter and full
year ended January 31, 2019.

Fourth Quarter 2019 Financial Highlights

  • Software revenues were $464 million, up 42% year-over-year.
  • Total revenues were $622 million, up 35% year-over-year.
  • GAAP operating income was $24.2 million; GAAP operating margin was
    3.9%.
  • Non-GAAP operating income was $166.4 million; non-GAAP operating
    margin was 26.8%.
  • GAAP income per share was $0.01; non-GAAP income per share was $0.93.
  • Operating cash flow was $127.4 million with free cash flow of $119.4
    million.

Full Year 2019 Financial Highlights

  • Software revenues were $1.2 billion, up 44% year-over-year.
  • Total revenues were $1.8 billion, up 38% year-over-year.
  • GAAP operating margin was negative 13.9%; non-GAAP operating margin
    was positive 12.7%.
  • Operating cash flow was $296.5 million with free cash flow of $273.3
    million.

I’m proud of the team’s exceptional performance which drove strong
results this year,” said Doug Merritt, President and CEO, Splunk.
Organizations are competing in a highly complex and constantly
changing data landscape. Splunk customers are succeeding because they
have access to their data through Splunk’s investigative
capabilities and integrated monitoring, analysis and
automation. Our customers are also increasingly excited about our new
technologies which unlock the value from streaming big data and lower
the bar to entry for anyone to create business outcomes with data.”

Fourth Quarter 2019 and Fiscal Year 2019
Business Highlights:

Customers:

  • Signed more than 600 new enterprise customers in the fourth quarter.
  • New and Expansion Customers Include: Arlo, Bertelsmann
    (Germany), California Community Colleges, FIFA (Switzerland), Lego
    (Denmark), MINDBODY, ORIX Life Insurance Corporation (Japan), Puget
    Sound Energy, Queensland Health (Australia), Santos Limited
    (Australia), S&P Global Inc., Stagecoach (England), Steel Dynamics,
    Toast, World Wildlife Fund

Corporate:

  • New Product Innovation Fuels Future Growth: Splunk introduced
    more than a dozen new or updated products this fiscal year that make
    it easier to ask questions, take actions and drive meaningful business
    outcomes with data, including Splunk
    Enterprise
    , Splunk
    Cloud
    and Splunk
    for Industrial IoT
    . Splunk also unveiled Splunk
    Next
    , a series of new beta technologies such as Splunk Mobile,
    Splunk Data Stream Processor and Splunk Business Flow, demonstrating
    how our customers will be able to deliver limitless insights with data.
  • Strategic Acquisitions Expand Value for Customers: Splunk made
    several technology investments this fiscal year, including the
    acquisitions of Phantom
    and VictorOps.
    Phantom’s security orchestration, automation and response technology
    allows customers to extend the power of Splunk ES and Splunk UBA to
    act on security data significantly faster. With VictorOps, Splunk is
    combining machine learning and AI capabilities with incident
    management technology, giving customers a platform of engagement which
    helps DevOps teams innovate faster and deliver better customer
    experiences.
  • Recognition for World-Class Products and Strategy: Splunk
    continued to be recognized for its innovative approach to delivering
    value from data. Gartner named Splunk a Leader in the 2018
    Gartner Magic Quadrant for Security Information and Event Management
    (SIEM)
    for the sixth consecutive year, while IDC’s WorldWide
    IT Operations Management Software Market Shares
    report recognized
    Splunk as the fastest growing vendor in the IT Operations market.
  • Partner Integrations Make Customers Successful: Splunk deepened
    relationships with its most strategic partners this year, including
    Amazon Web Services. Splunk announced its participation in AWS
    Security Hub, designed to help customers tackle their biggest security
    challenges within their AWS security environment in addition to
    several other AWS
    product integrations
    . Splunk continued to expand its vast partner
    ecosystem, with nearly 2,000 apps and integrations available on Splunkbase,
    making it easy for customers to extend the value of data within their
    existing infrastructure.

Financial Outlook

The company is providing the following guidance for its fiscal first
quarter 2020 (ending April 30, 2019):

  • Total revenues are expected to be approximately $395 million.
  • Non-GAAP operating margin is expected to be approximately negative 8%.

The company is updating its previously provided guidance for its fiscal
year 2020 (ending January 31, 2020):

  • Total revenues are expected to be approximately $2.20 billion (was
    approximately $2.15 billion).
  • Non-GAAP operating margin is expected to be approximately 14%
    (unchanged from previous guidance).

All forward-looking non-GAAP financial measures contained in this
section “Financial Outlook” exclude estimates for stock-based
compensation and related employer payroll tax, amortization of acquired
intangible assets, adjustments related to a financing lease obligation,
interest expense related to convertible senior notes and
acquisition-related adjustments, which may be significant.

A reconciliation of non-GAAP guidance measures to corresponding GAAP
measures is not available on a forward-looking basis without
unreasonable effort due to the uncertainty regarding, and the potential
variability of, many of these costs and expenses that may be incurred in
the future. The company has provided a reconciliation of GAAP to
non-GAAP financial measures in the financial statement tables for its
fiscal fourth quarter and full year 2019 non-GAAP results included in
this press release.

Conference Call and Webcast

Splunk’s executive management team will host a conference call today
beginning at 1:30 p.m. PT (4:30 p.m. ET) to discuss the company’s
financial results and business highlights. Interested parties may access
the call by dialing (866) 501-1535. International parties may access the
call by dialing (216) 672-5582. A live audio webcast of the conference
call will be available through Splunk’s Investor Relations website at http://investors.splunk.com/events-presentations.
A replay of the call will be available through March 8, 2019 by dialing
(855) 859-2056 and referencing Conference ID 7387795.

Safe Harbor Statement

This press release contains forward-looking statements that involve
risks and uncertainties, including statements regarding Splunk’s revenue
and non-GAAP operating margin targets for the company’s fiscal first
quarter and fiscal year 2020 in the paragraphs under “Financial Outlook”
above and other statements regarding our market opportunity, the market
for data-related products, future growth, momentum, strategy, technology
and product innovation, expectations for our industry and business,
expectations for our acquisitions and acquired products, customer
demand, customer success and feedback, expanding use of Splunk by
customers, and expected benefits and scale of our products. There are a
significant number of factors that could cause actual results to differ
materially from statements made in this press release, including:
Splunk’s limited operating history and experience developing and
introducing new products, including its cloud offerings; risks
associated with Splunk’s rapid growth, particularly outside of the
United States; Splunk’s inability to realize value from its significant
investments in its business, including product and service innovations
and through acquisitions; Splunk’s shift from sales of perpetual
licenses in favor of sales of term licenses and subscription agreements
for our cloud services; Splunk’s transition to a multi-product software
and services business; Splunk’s inability to successfully integrate
acquired businesses and technologies; Splunk’s inability to service its
debt obligations or other adverse effects related to our convertible
notes; and general market, political, economic, business and competitive
market conditions.

Additional information on potential factors that could affect Splunk’s
financial results is included in the company’s Quarterly Report on Form
10-Q for the fiscal quarter ended October 31, 2018, which is on file
with the U.S. Securities and Exchange Commission (“SEC”) and Splunk’s
other filings with the SEC. Splunk does not assume any obligation to
update the forward-looking statements provided to reflect events that
occur or circumstances that exist after the date on which they were made.

About Splunk Inc.

Splunk Inc. (NASDAQ: SPLK) turns machine data into answers.
Organizations use market-leading Splunk solutions with machine learning
to solve their toughest IT, Internet of Things and security challenges.
Join millions of passionate users and discover your “aha” moment with
Splunk today: http://www.splunk.com.

Splunk, Splunk>, Listen to Your Data, The Engine for Machine Data,
Splunk Cloud, Splunk Light and SPL are trademarks and registered
trademarks of Splunk Inc. in the United States and other countries. All
other brand names, product names, or trademarks belong to their
respective owners. © 2019 Splunk Inc. All rights reserved.

       
Splunk Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
 
 
Three Months Ended January 31, Fiscal Year Ended January 31,
2019

2018
*As Adjusted

2019

2018
*As Adjusted

Revenues
License $ 411,031 $ 297,699 $ 1,030,277 $ 741,302
Maintenance and services   211,054     161,952     772,733     567,830  
Total revenues   622,085     459,651     1,803,010     1,309,132  
 
Cost of revenues
License 5,810 4,298 22,527 13,398
Maintenance and services   87,923     69,905     322,149     243,011  
Total cost of revenues   93,733     74,203     344,676     256,409  
Gross profit   528,352     385,448     1,458,334     1,052,723  
 
Operating expenses
Research and development 131,151 83,962 441,969 301,114
Sales and marketing 303,861 219,512 1,029,950 777,876
General and administrative   69,183     47,651     237,588     159,143  
Total operating expenses   504,195     351,125     1,709,507     1,238,133  
Operating income (loss)   24,157     34,323     (251,173 )   (185,410 )
 
Interest and other income (expense), net
Interest income 16,136 2,670 31,458 8,943
Interest expense (25,562 ) (2,099 ) (41,963 ) (8,794 )
Other income (expense), net   (856 )   (1,829 )   (1,513 )   (3,600 )
Total interest and other income (expense), net   (10,282 )   (1,258 )   (12,018 )   (3,451 )
Income (loss) before income taxes 13,875 33,065 (263,191 ) (188,861 )
Income tax provision (benefit)   11,749     (102 )   12,386     1,357  
Net income (loss) $ 2,126   $ 33,167   $ (275,577 ) $ (190,218 )
 
Net income (loss) per share
Basic $ 0.01   $ 0.23   $ (1.89 ) $ (1.36 )
Diluted $ 0.01   $ 0.23   $ (1.89 ) $ (1.36 )
 
Weighted-average shares used in computing net income (loss) per share
Basic   147,697     142,074     145,707     139,866  
Diluted   153,325     147,047     145,707     139,866  
 
* Prior-period information has been adjusted to reflect the adoption
of ASU No. 2014-09, Revenue from Contracts with Customers (Topic
606), which Splunk adopted on February 1, 2018.
 
   
Splunk Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
 
 
January 31, 2019

January 31, 2018
*As Adjusted

 
Assets
 
Current assets
Cash and cash equivalents $ 1,876,165 $ 545,947
Investments, current 881,220 619,203
Accounts receivable, net 469,658 396,413
Prepaid expenses and other current assets 73,197 70,021
Deferred commissions, current   78,223     52,451  
Total current assets   3,378,463     1,684,035  
 
Investments, non-current 110,588 5,375
Property and equipment, net 158,276 160,880
Intangible assets, net 91,622 48,142
Goodwill 503,388 161,382
Deferred commissions, non-current 64,766 37,920
Other assets   193,140     41,711  
Total assets $ 4,500,243   $ 2,139,445  
 
Liabilities and Stockholders’ Equity
 
Current liabilities
Accounts payable $ 20,418 $ 11,040
Accrued compensation 226,061 145,365
Accrued expenses and other liabilities 125,641 84,631
Deferred revenue, current   673,018     489,913  
Total current liabilities   1,045,138     730,949  
 
Convertible senior notes, net 1,634,474
Deferred revenue, non-current 204,929 178,792
Other liabilities, non-current   95,245     98,383  
Total non-current liabilities   1,934,648     277,175  
Total liabilities   2,979,786     1,008,124  
 
Stockholders’ equity
Common stock 149 143
Accumulated other comprehensive income (loss) (2,506 ) 156
Additional paid-in capital 2,754,858 2,086,893
Accumulated deficit   (1,232,044 )   (955,871 )
Total stockholders’ equity   1,520,457     1,131,321  
Total liabilities and stockholders’ equity $ 4,500,243   $ 2,139,445  
 
* Prior-period information has been adjusted to reflect the adoption
of ASU No. 2014-09, Revenue from Contracts with Customers (Topic
606), which Splunk adopted on February 1, 2018.
 
       
Splunk Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
 
Three Months Ended January 31, Fiscal Year Ended January 31,
2019

2018
*As Adjusted

2019

2018
*As Adjusted

 
Cash flows from operating activities
Net income (loss) $ 2,126 $ 33,167 $ (275,577 ) $ (190,218 )
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Depreciation and amortization 14,484 10,902 52,430 40,941
Amortization of deferred commissions

22,275

13,844

77,867

46,653
Amortization of investment premiums (accretion of discounts) (2,891 ) (114 ) (4,743 ) 259
Amortization of debt discount and issuance costs 19,528 28,019
Stock-based compensation 134,585 91,930 441,930 358,463
Deferred income taxes 1,296 (2,145 ) 869 (4,822 )
Facility exit charge – adjustment (5,191 )
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net (166,342 ) (126,095 ) (65,469 ) (150,953 )
Prepaid expenses and other assets (90,650 ) (37,110 ) (153,434 ) (45,611 )
Deferred commissions

(49,769

) (32,292 )

(130,485

) (76,756 )
Accounts payable 2,469 (1,510 ) 9,240 3,409
Accrued compensation 44,636 28,858 81,213 44,484
Accrued expenses and other liabilities 20,253 7,393 30,751 9,967
Deferred revenue   175,368     159,243     203,843     232,279  
Net cash provided by operating activities   127,368     146,071     296,454     262,904  
 
Cash flows from investing activities
Purchases of investments (299,588 ) (127,858 ) (1,109,852 ) (645,762 )
Maturities of investments 229,012 173,475 754,138 687,485
Acquisitions, net of cash acquired (394,910 ) (59,350 )
Purchases of property and equipment (7,983 ) (6,572 ) (23,160 ) (20,503 )
Other investment activities   (375 )   (375 )   (5,494 )   (375 )
Net cash provided by (used in) investing activities   (78,934 )   38,670     (779,278 )   (38,505 )
 
Cash flows from financing activities
Proceeds from the exercise of stock options 258 1,701 1,953 4,175
Proceeds from employee stock purchase plan 22,141 14,762 46,342 34,044
Proceeds from the issuance of convertible senior notes, net of
issuance costs
(929 ) 2,105,296
Purchase of capped calls (274,275 )
Taxes paid related to net share settlement of equity awards (62,590 ) (49,179 ) (63,369 ) (137,830 )
Repayment of financing lease obligation   (660 )   (509 )   (2,522 )   (1,808 )
Net cash provided by (used in) financing activities   (41,780 )   (33,225 )   1,813,425     (101,419 )
 
Effect of exchange rate changes on cash and cash equivalents   1,395     1,117     (383 )   1,621  
Net increase in cash and cash equivalents 8,049 152,633 1,330,218 124,601
Cash and cash equivalents at beginning of period   1,868,116     393,314     545,947     421,346  
Cash and cash equivalents at end of period $ 1,876,165   $ 545,947   $ 1,876,165   $ 545,947  
 
* Prior-period information has been adjusted to reflect the adoption
of ASU No. 2014-09, Revenue from Contracts with Customers (Topic
606), which Splunk adopted on February 1, 2018.
 

SPLUNK INC.

Non-GAAP financial measures and reconciliations

To supplement Splunk’s condensed consolidated financial statements,
which are prepared and presented in accordance with generally accepted
accounting principles in the United States (“GAAP”), Splunk provides
investors with certain non-GAAP financial measures, including non-GAAP
cost of revenues, non-GAAP gross margin, non-GAAP research and
development expense, non-GAAP sales and marketing expense, non-GAAP
general and administrative expense, non-GAAP operating income (loss),
non-GAAP operating margin, non-GAAP income tax provision (benefit),
non-GAAP net income (loss) and non-GAAP net income (loss) per share
(collectively the “non-GAAP financial measures”). These non-GAAP
financial measures exclude all or a combination of the following (as
reflected in the following reconciliation tables): expenses related to
stock-based compensation and related employer payroll tax, amortization
of acquired intangible assets, adjustments related to a financing lease
obligation, adjustments related to facility exits, acquisition-related
adjustments, including the partial release of the valuation allowance
due to acquisitions and non-cash interest expense related to convertible
senior notes. The adjustments for the financing lease obligation are to
reflect the expense Splunk would have recorded if its build-to-suit
lease arrangement had been deemed an operating lease instead of a
financing lease and is calculated as the net of actual ground lease
expense, depreciation and interest expense over estimated straight-line
rent expense. Splunk issued convertible notes in the third quarter of
fiscal 2019, and therefore excludes non-cash interest expense related to
the convertible senior notes beginning with the third quarter of fiscal
2019. The non-GAAP financial measures are also adjusted for Splunk’s
estimated tax rate on non-GAAP income (loss). To determine the annual
non-GAAP tax rate, Splunk evaluates a financial projection based on its
non-GAAP results. The annual non-GAAP tax rate takes into account other
factors including Splunk’s current operating structure, its existing tax
positions in various jurisdictions and key legislation in major
jurisdictions where Splunk operates. The non-GAAP tax rate applied to
the three and twelve months ended January 31, 2019 was 20%. Splunk
provides updates to this rate on an annual basis, or more frequently if
material changes occur. In addition, Splunk’s non-GAAP financial
measures include free cash flow, which represents cash from operations
less purchases of property and equipment. The presentation of the
non-GAAP financial measures is not intended to be considered in
isolation or as a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP. Splunk uses
these non-GAAP financial measures for financial and operational
decision-making purposes and as a means to evaluate period-to-period
comparisons. Splunk believes that these non-GAAP financial measures
provide useful information about Splunk’s operating results, enhance the
overall understanding of past financial performance and future prospects
and allow for greater transparency with respect to key metrics used by
management in its financial and operational decision making. In
addition, these non-GAAP financial measures facilitate comparisons to
competitors’ operating results.

Splunk excludes stock-based compensation expense because it is non-cash
in nature and excluding this expense provides meaningful supplemental
information regarding Splunk’s operational performance and allows
investors the ability to make more meaningful comparisons between
Splunk’s operating results and those of other companies. Splunk excludes
employer payroll tax expense related to employee stock plans in order
for investors to see the full effect that excluding that stock-based
compensation expense had on Splunk’s operating results. These expenses
are tied to the exercise or vesting of underlying equity awards and the
price of Splunk’s common stock at the time of vesting or exercise, which
may vary from period to period independent of the operating performance
of Splunk’s business. Splunk also excludes amortization of acquired
intangible assets, adjustments related to a financing lease obligation,
adjustments related to facility exits, acquisition-related adjustments,
including the partial release of the valuation allowance due to
acquisitions, and non-cash interest expense related to convertible
senior notes from its non-GAAP financial measures because these are
considered by management to be outside of Splunk’s core operating
results. Accordingly, Splunk believes that excluding these expenses
provides investors and management with greater visibility to the
underlying performance of its business operations, facilitates
comparison of its results with other periods and may also facilitate
comparison with the results of other companies in its industry. Splunk
considers free cash flow to be a liquidity measure that provides useful
information to management and investors about the amount of cash
generated by the business that can be used for strategic opportunities,
including investing in its business, making strategic acquisitions and
strengthening its balance sheet.

There are limitations in using non-GAAP financial measures because the
non-GAAP financial measures are not prepared in accordance with GAAP,
may be different from non-GAAP financial measures used by Splunk’s
competitors and exclude expenses that may have a material impact upon
Splunk’s reported financial results. Further, stock-based compensation
expense has been and will continue to be for the foreseeable future a
significant recurring expense in Splunk’s business and an important part
of the compensation provided to Splunk’s employees. The non-GAAP
financial measures are meant to supplement and be viewed in conjunction
with GAAP financial measures.

The following tables reconcile Splunk’s GAAP results to Splunk’s
non-GAAP results included in this press release.

             
Splunk Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
 
 
 

Reconciliation of Cash Provided by
Operating Activities to Free Cash Flow

 
Three Months Ended January 31, Fiscal Year Ended January 31,
2019 2018 2019 2018
Net cash provided by operating activities $ 127,368 $ 146,071 $ 296,454 $ 262,904
Less purchases of property and equipment   (7,983 )   (6,572 )   (23,160 )   (20,503 )
Free cash flow (non-GAAP) $ 119,385   $ 139,499   $ 273,294   $ 242,401  
Net cash provided by (used in) investing activities $ (78,934 ) $ 38,670   $ (779,278 ) $ (38,505 )
Net cash provided by (used in) financing activities $ (41,780 ) $ (33,225 ) $ 1,813,425   $ (101,419 )
 
 
 

Reconciliation of GAAP to Non-GAAP
Financial Measures

Three Months Ended January 31, 2019

GAAP Stock-based compensation and related employer payroll tax Amortization of acquired intangible assets Adjustments related to financing lease obligation Non-cash interest expense related to convertible senior notes

Income tax effects related to non-GAAP adjustments (3)

Non-GAAP
 
Cost of revenues $ 93,733 $ (11,239 ) $ (5,916 ) $ 302 $ $ $ 76,880

Gross margin

84.9 % 1.7 % 1.0 % % % % 87.6 %
 
Research and development 131,151 (42,669 ) (246 ) 519 88,755
Sales and marketing 303,861 (57,999 ) (955 ) 1,123 246,030
General and administrative 69,183 (25,443 ) 261 44,001
Operating income 24,157 137,350 7,117 (2,205 ) 166,419
Operating margin 3.9 % 22.2 % 1.1 % (0.4 )% % % 26.8 %
 
Income tax provision 11,749 23,788 35,537
Net income $ 2,126 $ 137,350 $ 7,117 $ (183 )

(2)

$ 19,528 $ (23,788 ) $ 142,150
Net income per share(1) $ 0.01 $ 0.90 $ 0.05 $ $ 0.13 $ (0.16 ) $ 0.93
 
(1) Calculated based on 153,325 diluted weighted-average
shares of common stock, which includes 5,628 potentially dilutive
shares related to employee stock awards.
(2) Includes $2.0 million of interest expense related to
the financing lease obligation.
(3) Represents the tax effect of the non-GAAP adjustments
based on the estimated annual effective tax rate of 20%.
 
 

Reconciliation of GAAP to Non-GAAP
Financial Measures

Three Months Ended January 31, 2018

GAAP

*As Adjusted

Stock-based compensation and related employer payroll tax Amortization of acquired intangible assets Adjustments related to financing lease obligation

Income tax effects related to non-GAAP adjustments (3)

Non-GAAP

*As Adjusted

 
Cost of revenues $ 74,203 $ (9,378 ) $ (3,995 ) $ 328 $ $ 61,158
Gross margin 83.9 % 2.0 % 0.9 % (0.1 )% % 86.7 %
 
Research and development 83,962 (29,643 ) (279 ) 475 54,515
Sales and marketing 219,512 (40,322 ) (16 ) 1,170 180,344
General and administrative 47,651 (15,519 ) 233 32,365
Operating income 34,323 94,862 4,290 (2,206 ) 131,269
Operating margin 7.5 % 20.7 % 0.9 % (0.5 )% % 28.6 %
 
Income tax provision (benefit) (102 ) 35,769 35,667
Net income $ 33,167 $ 94,862 $ 4,290 $ (123 )

(2)

$ (35,769 ) $ 96,427
Net income per share(1) $ 0.23 $ 0.64 $ 0.03 $ $ (0.24 ) $ 0.66
 
* Prior-period information has been adjusted to reflect the adoption
of ASU No. 2014-09, Revenue from Contracts with Customers (Topic
606), which Splunk adopted on February 1, 2018.
 
(1) Calculated based on 147,047 diluted weighted-average
shares of common stock, which includes 4,973 potentially dilutive
shares related to employee stock awards.
(2) Includes $2.1 million of interest expense related to
the financing lease obligation.
(3) Represents the tax effect of the non-GAAP adjustments
based on the estimated annual effective tax rate of 27%.
 
 

Reconciliation of GAAP to Non-GAAP
Financial Measures

Fiscal Year Ended January 31, 2019

GAAP Stock-based compensation and related employer payroll tax Amortization of acquired intangible assets Adjustments related to financing lease obligation Acquisition-related adjustments Non-cash interest expense related to convertible senior notes Income tax effects related to non-GAAP adjustments (4) Non-GAAP
 
Cost of revenues $ 344,676 $ (39,429 ) $ (21,444 ) $ 1,218 $ $ $ $ 285,021
Gross margin 80.9 % 2.2 % 1.2 % (0.1 )% % % % 84.2 %
 
Research and development 441,969 (141,315 ) (1,041 ) 2,029 301,642
Sales and marketing 1,029,950 (197,384 ) (2,740 ) 4,573 834,399
General and administrative 237,588 (79,045 ) 1,002 (6,034 ) 153,511
Operating income (loss) (251,173 ) 457,173 25,225 (8,822 ) 6,034 228,437
Operating margin (13.9 )% 25.4 % 1.4 % (0.5 )% 0.3 % % % 12.7 %
 
Income tax provision 12,386 3,313

(3)

34,826 50,525
Net income (loss) $ (275,577 ) $ 457,173 $ 25,225 $ (636 )

(2)

$ 2,721 $ 28,019 $ (34,826 ) $ 202,099
Net income (loss) per share(1) $ (1.89 ) $ 1.33
 
(1) GAAP net loss per share calculated based on 145,707
weighted-average shares of common stock. Non-GAAP net income per
share calculated based on 152,126 diluted weighted-average shares of
common stock, which includes 6,419 potentially dilutive shares
related to employee stock awards. GAAP to non-GAAP net income (loss)
per share is not reconciled due to the difference in the number of
shares used to calculate basic and diluted weighted-average shares
of common stock.
(2) Includes $8.2 million of interest expense related to
the financing lease obligation.
(3) Represents the partial release of the valuation
allowance.
(4) Represents the tax effect of the non-GAAP adjustments
based on the estimated annual effective tax rate of 20%.
 
 

Reconciliation of GAAP to Non-GAAP
Financial Measures

Fiscal Year Ended January 31, 2018

GAAP

*As Adjusted

Stock-based compensation and related employer payroll tax Amortization of acquired intangible assets Adjustments related to financing lease obligation Adjustments related to facility exits Acquisition-related adjustments Income tax effects related to non-GAAP adjustments (4) Non-GAAP

*As Adjusted

 
Cost of revenues $ 256,409 $ (34,814 ) $ (12,387 ) $ 1,259 $ $ $ $ 210,467
Gross margin 80.4 % 2.7 % 0.9 % (0.1 )% % % % 83.9 %
 
Research and development 301,114 (109,743 ) (492 ) 1,990 192,869
Sales and marketing 777,876 (164,363 ) (1,909 ) 4,684 616,288
General and administrative 159,143 (61,192 ) 927 5,191 (643 ) 103,426
Operating income (loss) (185,410 ) 370,112 14,788 (8,860 ) (5,191 ) 643 186,082
Operating margin (14.2 )% 28.4 % 1.1 % (0.7 )% (0.4 )% % % 14.2 %
 
Income tax provision 1,357 2,540

(3)

47,681 51,578
Net income (loss) $ (190,218 ) $ 370,112 $ 14,788 $ (463 )

(2)

$ (5,191 ) $ (1,897 ) $ (47,681 ) $ 139,450
Net income (loss) per share(1) $ (1.36 ) $ 0.96
 
* Prior-period information has been adjusted to reflect the adoption
of ASU No. 2014-09, Revenue from Contracts with Customers (Topic
606), which Splunk adopted on February 1, 2018.
 
(1) GAAP net loss per share calculated based on 139,866
weighted-average shares of common stock. Non-GAAP net income per
share calculated based on 144,862 diluted weighted-average shares of
common stock, which includes 4,996 potentially dilutive shares
related to employee stock awards. GAAP to non-GAAP net income (loss)
per share is not reconciled due to the difference in the number of
shares used to calculate basic and diluted weighted-average shares
of common stock.
(2) Includes $8.4 million of interest expense related to
the financing lease obligation.
(3) Represents the partial release of the valuation
allowance.
(4) Represents the tax effect of the non-GAAP adjustments
based on the estimated annual effective tax rate of 27%.
 

Contacts

Media Contact
Tom Stilwell
Splunk Inc.
[email protected]

Investor Contact
Ken Tinsley
Splunk Inc.
[email protected]

Read full story here

error: Content is protected !!